Dividend Adjusted Return
Aug 14, 2025 - Aug 14, 2026SHW 359.10 (-1.7%)
Basic Materials 235.48 (+16.1%)
S&P 500 7785.76 (+21.7%)






Stock Rover estimates Sherwin-Williams’s intrinsic (fair) value at $318.22, against a recent price of $359.10, a margin of safety of -11%. Quantitative scores (0–100): Value 81, Quality 85, Growth 79, Sentiment 57. Analyst consensus: Buy.







Fair Value | $318.22 | |
Margin of Safety | -11% |
Value Score 81 Value Score: Our value score looks at EV/EBITDA, P/E, P/S, P/TB (Price/Tangible Book) and EPS Predictability. P/S and P/TB are compared within a sector. Other metrics are compared across all stocks | Quality Score 85 Quality Score: Our quality score compares profitability and balance sheet metrics to find high quality companies using ROIC, Net Margin, Gross Margin, Interest Coverage, and Debt / Equity metrics. |
Growth Score 79 Growth Score: Our growth score looks at the 5 year history and the forward estimates for EBITDA, Sales, and EPS growth, ranking the best companies across all stocks. | Sentiment Score 57 Sentiment Score: Our sentiment score finds stocks in favor by analyzing Short Interest, returns in key periods over the last year, Price vs. 52-wk High, Days Since 52-wk High and MACD signals. |
| SHW | Industry | S&P 500 | |
|---|---|---|---|
| Value Score | 81 | 62 | 71 |
| Price / Earnings | 33.1 | - | 27.9 |
| Price / Sales | 3.7 | 0.5 | 3.8 |
| Price / Free Cash Flow | 27.7 | - | 37.1 |
| Price / Book | 22.6 | 2.6 | 6.0 |
| Price / Tangible Book | - | 104.1 | 393.8 |
| EV / EBITDA | 21.4 | 18.3 | 19.8 |
| EPS Predict. Pctl. | 95 | 55 | 72 |
| Piotroski F Score | 6 | 6 | 6 |
| 5‑Year P/E Range | 25.2 48.1 |
| 5‑Year P/B Range | 15.7 34.1 |
| 5‑Year P/S Range | 2.5 4.9 |
| SHW | Industry | S&P 500 | |
|---|---|---|---|
| Growth Score | 79 | 53 | 77 |
| Sales Growth | |||
| Sales Growth Next Year | 4.4% | -1.3% | 19.0% |
| Sales 1‑Year Chg (%) | 5.8% | -2.9% | 19.3% |
| Sales 3‑Year Avg (%) | 2.1% | -0.9% | 13.3% |
| Sales 5‑Year Avg (%) | 4.4% | 5.2% | 12.6% |
| EPS Growth | |||
| Next Yr. Growth Est. | 12.6% | 5.8% | 19.8% |
| EPS 1‑Year Chg (%) | 7.5% | -59.1% | 32.0% |
| EPS 3‑Year Avg (%) | 6.4% | 8.7% | 17.3% |
| EPS 5‑Year Avg (%) | 6.3% | 8.6% | 14.0% |





SHW | Sherwin-Williams | $87,174 | 33.1 | 0.9% | 9.3% | -0.9% | -11% | 81 | 79 | 85 |
ECL | Ecolab | $77,401 | 37.0 | 1.1% | 2.4% | -0.3% | -2% | 76 | 89 | 80 |
APD | Air Products | $68,803 | - | 2.3% | 3.2% | 8.6% | - | 67 | 53 | 47 |
PPG | PPG Indus | $25,366 | 16.4 | 2.6% | 0.1% | 4.6% | 15% | 88 | 61 | 82 |
IFF | Intl Flavors & Fragrances | $21,478 | - | 1.9% | 12.7% | 31.2% | -15% | 62 | 44 | 54 |
SQM | Sociedad Quimica Y Minera | $21,228 | 26.0 | 1.4% | 1.9% | 65.1% | - | 76 | 73 | 79 |
LYB | LyondellBasell Industries | $20,596 | - | 6.5% | 8.9% | 28.8% | 29% | 89 | 36 | 43 |
DD | DuPont de Nemours | $19,751 | 28.2 | 2.1% | 9.0% | 62.5% | 14% | 80 | 49 | 52 |
ALB | Albemarle | $16,066 | 500.0 | 1.2% | 5.7% | 69.5% | 24% | 80 | 58 | 58 |
RPM | RPM International | $14,528 | 22.0 | 1.9% | 11.1% | -6.4% | -2% | 87 | 79 | 82 |
WLK | Westlake | $10,166 | - | 2.7% | 3.3% | -4.5% | - | 62 | 44 | 37 |
SSL | Sasol | $7,448 | 50.0 | - | 7.1% | 102.6% | 34% | 81 | 44 | 58 |
| SHW | Industry | S&P 500 | |
|---|---|---|---|
| Quality Score | 85 | 58 | 76 |
| Gross Margin | 49.0% | 32.2% | 32.6% |
| Operating Margin | 16.3% | 11.1% | 16.6% |
| Net Margin | 11.0% | 4.1% | 13.5% |
| Return on Assets | 10.4% | 6.1% | 14.3% |
| Return on Equity | 69.7% | 14.2% | 38.7% |
| ROIC | 17.7% | 8.0% | 27.5% |
| SHW | Industry | S&P 500 | |
|---|---|---|---|
| Sentiment Score | 57 | 47 | 64 |
| 5‑Day Return | -2.9% | -0.2% | 0.4% |
| 1‑Month Return | 9.3% | 2.0% | 3.2% |
| YTD Return | 11.4% | 13.0% | 14.3% |
| 1‑Year Return | -0.9% | 6.4% | 21.7% |
| 3‑Year Return | 33.3% | 21.9% | 80.0% |
| 5‑Year Return | 22.9% | 7.7% | 86.5% |
| Beta 1‑Year | 0.80 | 0.37 | 1.00 |






| SHW | Industry | |
|---|---|---|
| Forward Dividend Yield | 0.9% | 2.2% |
| Payout Ratio | 29.1% | 61.5% |
| TTM Yield | 0.9% | - |
| Fwd. Div. Per Share | $3.20 | $5.63 |
| Div. 1Y Chg (%) | 1.3% | - |
| Div. 3Y Avg (%) | 9.8% | - |
| Div. 5Y Avg (%) | 7.8% | - |
| Cons. Growth Years | 10+ | - |
| Div. Coverage Ratio | 3.4 | -10.9 |
| Current Ratio | 0.7 |
| Quick Ratio | 0.5 |
| Price | $359.10 |
| Net Cash Per Share | -$56.71 |
| Equity Per Share | $15.88 |
| Debt / Equity | 3.7 |
| Solvency Ratio | 17% |
| Interest Coverage | 7.8 |
| Short % of Float | 2.6% |
| Altman Z‑Score | 3.6 |
| Current Quarter EPS | |
|---|---|
# Up Last 30 days | 1.00 |
# Down Last 30 days | 3.00 |
Mean Estimate | 3.70 |
% Change (30 Days) | 3.38% |
| Next Quarter EPS | |
|---|---|
# Up Last 30 days | 4.00 |
# Down Last 30 days | 0.00 |
Mean Estimate | 2.37 |
% Change (30 Days) | 3.90% |
| Cur Qtr | Next Qtr | Cur Year | Next Year | |
|---|---|---|---|---|
| Latest | $3.70 | $2.37 | $12.08 | $13.60 |
| 30 Days Ago | $3.58 | $2.28 | $11.74 | $13.27 |
| 90 Days Ago | $3.58 | $2.27 | $11.75 | $13.28 |
| % Change (90 Days) | 3.1% | 4.2% | 2.8% | 2.5% |
| Surprise Type | Amount | Percent |
|---|---|---|
| Positive Quarters (> 2%) | 6 | 50.0% |
| Negative Quarters (< 2%) | 3 | 25.0% |
| In-Line Quarters (within 2%) | 3 | 25.0% |
| Surprise Type | Announce Date | Period End Date | Actual EPS | Est. EPS | Surprise (%) |
|---|---|---|---|---|---|
| Positive | 07/28/26 | 06/30/26 | $3.70 | $3.52 | 5.1% |
| Positive | 04/28/26 | 03/31/26 | $2.35 | $2.27 | 3.5% |
| Positive | 01/29/26 | 12/31/25 | $2.23 | $2.16 | 3.2% |
| In-Line | 10/28/25 | 09/30/25 | $2.68 | $2.63 | 1.9% |
| Negative | 07/22/25 | 06/30/25 | $3.38 | $3.81 | -11.3% |
| Positive | 04/29/25 | - | $2.25 | $2.16 | 4.2% |
| SHW | Industry | S&P 500 | |
|---|---|---|---|
| Best Monthly Return (5Y) | 18.6% | 10.0% | 9.6% |
| Worst Monthly Return (5Y) | -15.6% | -10.3% | -9.6% |
| Beta 1‑Year | 0.80 | 0.37 | 1.00 |
| Volatility 1‑Year | 0.27 | 0.11 | 0.13 |
| Volatility 1Y Pctl. | 26 | - | - |
| Max Drawdown 1‑Year | -21.4% | -22.2% | -8.8% |
| Max Drawdown 3‑Year | -25.7% | -29.7% | -18.7% |
| Max Drawdown 5‑Year | -42.5% | -38.1% | -24.6% |











ECL | Ecolab | 84 | 9.7% | 3.3% | 7.9% | 7.1% | 4.5% | 6.8% |
LYB | LyondellBasell Industries | 60 | 19.8% | 272.3% | -3.3% | -19.3% | -10.1% | -2.5% |
SHW | Sherwin-Williams | 47 | 7.5% | 14.3% | 4.4% | 5.8% | 2.1% | 4.4% |
PPG | PPG Indus | 43 | 7.2% | -1.0% | 3.4% | 5.0% | -2.8% | 0.9% |
APD | Air Products | 26 | 4.6% | - | 5.7% | 4.5% | -1.0% | 5.1% |
PPG | PPG Indus | 83 | 16.4 | 13.1 | 9.2 | 1.6 | 3.0 | 14.7 33.9 |
LYB | LyondellBasell Industries | 78 | - | 9.9 | - | 0.7 | 1.9 | 4.1 - |
ECL | Ecolab | 39 | 37.0 | 29.3 | 2.4 | 4.7 | 7.7 | 30.6 75.3 |
SHW | Sherwin-Williams | 33 | 33.1 | 26.4 | 5.2 | 3.7 | 22.6 | 25.2 48.1 |
APD | Air Products | 4 | - | 21.4 | - | 5.5 | 5.0 | 14.4 - |
SHW | Sherwin-Williams | 97 | 49.0% | 16.3% | 11.0% | 55.9% 81.7% | 8.4% 11.5% |
ECL | Ecolab | 93 | 44.1% | 18.1% | 12.6% | 15.1% 24.1% | 5.1% 9.6% |
PPG | PPG Indus | 85 | 40.9% | 13.4% | 9.6% | 12.8% 22.9% | 4.7% 7.6% |
APD | Air Products | 72 | 32.1% | 24.9% | -0.4% | -2.6% 23.0% | -1.0% 10.7% |
LYB | LyondellBasell Industries | 44 | 12.8% | 7.3% | -1.1% | -11.4% 48.5% | -3.4% 16.4% |
PPG | PPG Indus | 63 | 0.9 | 9.0 | 1.2 | 36.0% | 18% | 3.2% |
ECL | Ecolab | 46 | 1.4 | 9.1 | 1.6 | 43.0% | 17% | 1.3% |
SHW | Sherwin-Williams | 37 | 3.7 | 7.8 | 0.5 | 43.9% | 17% | 2.6% |
LYB | LyondellBasell Industries | 25 | 1.3 | 0.9 | 1.1 | 3.2% | 5% | 4.8% |
APD | Air Products | 11 | 1.3 | 0.6 | 0.9 | 3.1% | 7% | 1.8% |
PPG | PPG Indus | 87 | 2.6% | 2.5% | $114.11 | $2.96 | 10+ | 40.5% |
LYB | LyondellBasell Industries | 78 | 6.5% | 6.5% | $63.76 | $4.12 | 10+ | - |
ECL | Ecolab | 54 | 1.1% | 1.0% | $276.11 | $2.92 | 10+ | 37.9% |
SHW | Sherwin-Williams | 47 | 0.9% | 0.9% | $359.10 | $3.20 | 10+ | 29.1% |
APD | Air Products | 41 | 2.3% | 2.3% | $308.97 | $7.24 | 10+ | - |
LYB | LyondellBasell Industries | 53 | 8.9% | -12.1% | 13.2% | 50.6% | 28.8% | -0.28 | 0.42 | 76.0% |
SHW | Sherwin-Williams | 53 | 9.3% | 16.4% | -2.2% | 11.4% | -0.9% | 0.80 | 0.27 | 94.6% |
APD | Air Products | 48 | 3.2% | 3.7% | 11.8% | 27.6% | 8.6% | 0.19 | 0.26 | 98.1% |
ECL | Ecolab | 39 | 2.4% | 11.2% | -7.2% | 5.7% | -0.3% | 0.50 | 0.21 | 89.3% |
PPG | PPG Indus | 33 | 0.1% | 8.4% | -11.5% | 13.4% | 4.6% | 1.06 | 0.30 | 85.5% |





2026 Dividends | $2.40 |
08/21/26 | 09/11/26 | Regular | $0.80 |
05/22/26 | 06/05/26 | Regular | $0.80 |
03/02/26 | 03/13/26 | Regular | $0.80 |
2025 Dividends | $3.16 |
11/14/25 | 12/05/25 | Regular | $0.79 |
08/15/25 | 09/05/25 | Regular | $0.79 |
05/16/25 | 06/06/25 | Regular | $0.79 |
03/03/25 | 03/14/25 | Regular | $0.79 |
2024 Dividends | $2.86 |
11/15/24 | 12/06/24 | Regular | $0.71 |
08/16/24 | 09/06/24 | Regular | $0.71 |
05/16/24 | 06/07/24 | Regular | $0.71 |
02/23/24 | 03/08/24 | Regular | $0.71 |
2023 Dividends | $2.42 |
11/16/23 | 12/08/23 | Regular | $0.60 |
08/17/23 | 09/08/23 | Regular | $0.60 |
05/18/23 | 06/02/23 | Regular | $0.60 |
02/24/23 | 03/10/23 | Regular | $0.60 |
2022 Dividends | $2.40 |
11/17/22 | 12/02/22 | Regular | $0.60 |
08/18/22 | 09/09/22 | Regular | $0.60 |
05/19/22 | 06/03/22 | Regular | $0.60 |
02/25/22 | 03/11/22 | Regular | $0.60 |
Ex-Dividend Date | 08/21/26 |
Payment Date | 09/11/26 |
Amount | $0.80 |
Type | Regular |
Regular Dividend | $0.80 |
Forward Dividend Rate | $3.20 |
Forward Dividend Yield | 0.9% |
Trailing 12 Months Dividends | $3.18 |
Trailing 12 Months Yield | 0.9% |
Payout Ratio | 29.1 |
Dividend Coverage Ratio | 3.4 |
Consecutive Growth Years | 10+ |
3 Year Growth Rate | 9.8% |
5 Year Growth Rate | 7.8% |
10 Year Growth Rate | 11.1% |
Price / Earnings | 33.1 | 34.6 | 37.6 | 33.9 | 36.6 |
Price / Cash Flow | 22.9 | 29.4 | 26.9 | 36.4 | 32.2 |
Price / Book | 22.6 | 22.1 | 25.4 | 22.5 | 29.2 |
Price / Tangible Book | - | - | - | - | - |
Price / Sales | 3.7 | 4.0 | 3.9 | 3.2 | 3.3 |
EV / EBITDA | 21.4 | 23.9 | 23.9 | 20.8 | 25.5 |
Forward Dividend Yield | 0.9% | 0.9% | 0.8% | 0.9% | 1.0% |
Shareholder Yield | 3.9% | 2.7% | 2.9% | 1.9% | 3.7% |
Gross Margin | 49.0% | 48.9% | 48.1% | 44.1% | 41.0% |
Net Margin | 11.0% | 11.0% | 10.9% | 10.2% | 8.5% |
Return on Assets | 10.4% | 10.6% | 10.8% | 10.4% | 8.4% |
Return on Equity | 69.7% | 57.8% | 67.0% | 64.5% | 78.9% |
ROIC | 17.7% | 17.3% | 18.2% | 17.4% | 14.3% |
Additional data provided by Zacks, Intrinio, Quandl, Yodlee, IEX Cloud
SHW has underperformed its sector by -17.8% in the past year.
The Basic Materials sector has underperformed the market by -5.6% in the past year.