Dividend Adjusted Return
Sep 25, 2025 - Sep 25, 2026SHW 329.10 (-3.1%)
Basic Materials 223.62 (+12.2%)
S&P 500 7743.41 (+17.9%)






Stock Rover estimates Sherwin-Williams’s intrinsic (fair) value at $332.93, against a recent price of $329.10, a margin of safety of 1%. Quantitative scores (0–100): Value 79, Quality 84, Growth 81, Sentiment 95. Analyst consensus: Buy.







Fair Value | $332.93 | |
Margin of Safety | 1% |
Value Score 79 Value Score: Our value score looks at EV/EBITDA, P/E, P/S, P/TB (Price/Tangible Book) and EPS Predictability. P/S and P/TB are compared within a sector. Other metrics are compared across all stocks | Quality Score 84 Quality Score: Our quality score compares profitability and balance sheet metrics to find high quality companies using ROIC, Net Margin, Gross Margin, Interest Coverage, and Debt / Equity metrics. |
Growth Score 81 Growth Score: Our growth score looks at the 5 year history and the forward estimates for EBITDA, Sales, and EPS growth, ranking the best companies across all stocks. | Sentiment Score 95 Sentiment Score: Our sentiment score finds stocks in favor by analyzing Short Interest, returns in key periods over the last year, Price vs. 52-wk High, Days Since 52-wk High and MACD signals. |
| SHW | Industry | S&P 500 | |
|---|---|---|---|
| Value Score | 79 | 64 | 69 |
| Price / Earnings | 30.3 | - | 27.0 |
| Price / Sales | 3.3 | 0.5 | 3.7 |
| Price / Free Cash Flow | 25.4 | - | 36.3 |
| Price / Book | 20.7 | 2.0 | 5.9 |
| Price / Tangible Book | - | 78.7 | 374.0 |
| EV / EBITDA | 19.8 | 17.7 | 19.7 |
| EPS Predict. Pctl. | 94 | 59 | 71 |
| Piotroski F Score | 6 | 5 | 6 |
| 5‑Year P/E Range | 26.1 48.2 |
| 5‑Year P/B Range | 15.8 34.3 |
| 5‑Year P/S Range | 2.5 4.9 |
| SHW | Industry | S&P 500 | |
|---|---|---|---|
| Growth Score | 81 | 54 | 78 |
| Sales Growth | |||
| Sales Growth Next Year | 4.6% | 1.8% | 23.2% |
| Sales 1‑Year Chg (%) | 5.8% | -0.2% | 22.6% |
| Sales 3‑Year Avg (%) | 2.1% | -1.7% | 14.8% |
| Sales 5‑Year Avg (%) | 4.4% | 5.4% | 13.4% |
| EPS Growth | |||
| Next Yr. Growth Est. | 12.5% | 5.2% | 33.7% |
| EPS 1‑Year Chg (%) | 7.6% | 5.8% | 37.3% |
| EPS 3‑Year Avg (%) | 6.4% | - | 18.3% |
| EPS 5‑Year Avg (%) | 6.4% | - | 15.3% |





SHW | Sherwin-Williams | $79,891 | 30.3 | 1.0% | -6.1% | -2.3% | 1% | 79 | 81 | 84 |
ECL | Ecolab | $78,349 | 37.5 | 1.0% | -3.2% | 5.7% | 7% | 73 | 88 | 82 |
APD | Air Products | $62,743 | - | 2.6% | -7.3% | 8.8% | - | 64 | 52 | 46 |
PPG | PPG Indus | $23,901 | 15.5 | 2.8% | -5.4% | 6.2% | 23% | 87 | 75 | 80 |
IFF | Intl Flavors & Fragrances | $21,863 | 84.8 | 2.3% | -1.2% | 46.2% | -6% | 61 | 48 | 59 |
SQM | Sociedad Quimica Y Minera | $19,106 | 13.8 | 3.6% | -14.0% | 55.1% | 48% | 91 | 71 | 88 |
LYB | LyondellBasell Industries | $18,781 | - | 4.8% | -7.1% | 26.2% | 46% | 88 | 36 | 42 |
DD | DuPont de Nemours | $17,786 | 35.4 | 1.8% | -2.8% | 43.3% | 16% | 67 | 66 | 52 |
ALB | Albemarle | $12,948 | 406.3 | 1.5% | -17.3% | 30.8% | 51% | 81 | 56 | 60 |
RPM | RPM International | $12,814 | 19.4 | 2.2% | -5.9% | -11.8% | 7% | 87 | 75 | 82 |
SSL | Sasol | $8,993 | 12.7 | - | 22.5% | 124.5% | 25% | 81 | 55 | 69 |
WLK | Westlake | $8,653 | - | 3.2% | -9.5% | -8.5% | - | 58 | 42 | 36 |
| SHW | Industry | S&P 500 | |
|---|---|---|---|
| Quality Score | 84 | 58 | 75 |
| Gross Margin | 49.0% | 32.7% | 32.8% |
| Operating Margin | 16.3% | 11.5% | 16.9% |
| Net Margin | 11.0% | 4.5% | 13.8% |
| Return on Assets | 10.3% | 6.2% | 15.4% |
| Return on Equity | 69.7% | 14.4% | 40.2% |
| ROIC | 17.3% | 7.9% | 32.2% |
| SHW | Industry | S&P 500 | |
|---|---|---|---|
| Sentiment Score | 95 | 54 | 62 |
| 5‑Day Return | 2.6% | 1.1% | 1.2% |
| 1‑Month Return | -6.1% | -3.4% | 1.1% |
| YTD Return | 2.3% | 10.6% | 14.0% |
| 1‑Year Return | -2.3% | 7.2% | 18.5% |
| 3‑Year Return | 31.9% | 24.3% | 85.1% |
| 5‑Year Return | 18.0% | 8.5% | 85.9% |
| Beta 1‑Year | 0.83 | 0.36 | 1.00 |






| SHW | Industry | |
|---|---|---|
| Forward Dividend Yield | 1.0% | 2.2% |
| Payout Ratio | 29.0% | 60.1% |
| TTM Yield | 1.0% | - |
| Fwd. Div. Per Share | $3.20 | $5.59 |
| Div. 1Y Chg (%) | 1.3% | - |
| Div. 3Y Avg (%) | 9.8% | - |
| Div. 5Y Avg (%) | 7.8% | - |
| Cons. Growth Years | 10+ | - |
| Div. Coverage Ratio | 3.4 | -11.4 |
| Current Ratio | 0.7 |
| Quick Ratio | 0.5 |
| Price | $329.10 |
| Net Cash Per Share | -$56.71 |
| Equity Per Share | $15.88 |
| Debt / Equity | 3.7 |
| Solvency Ratio | 17% |
| Interest Coverage | 7.8 |
| Short % of Float | 2.9% |
| Altman Z‑Score | 3.5 |
| Current Quarter EPS | |
|---|---|
# Up Last 30 days | 18.00 |
# Down Last 30 days | 0.00 |
Mean Estimate | 3.69 |
% Change (30 Days) | - |
| Next Quarter EPS | |
|---|---|
# Up Last 30 days | 15.00 |
# Down Last 30 days | 3.00 |
Mean Estimate | 2.37 |
% Change (30 Days) | -0.10% |
| Cur Qtr | Next Qtr | Cur Year | Next Year | |
|---|---|---|---|---|
| Latest | $3.69 | $2.37 | $12.10 | $13.61 |
| 30 Days Ago | $3.69 | $2.37 | $12.09 | $13.62 |
| 90 Days Ago | $3.58 | $2.27 | $11.73 | $13.25 |
| % Change (90 Days) | 3.3% | 4.2% | 3.1% | 2.7% |
| Surprise Type | Amount | Percent |
|---|---|---|
| Positive Quarters (> 2%) | 7 | 58.3% |
| Negative Quarters (< 2%) | 3 | 25.0% |
| In-Line Quarters (within 2%) | 2 | 16.7% |
| Surprise Type | Announce Date | Period End Date | Actual EPS | Est. EPS | Surprise (%) |
|---|---|---|---|---|---|
| Positive | 07/28/26 | 06/30/26 | $3.70 | $3.56 | 3.9% |
| Positive | 04/28/26 | 03/31/26 | $2.35 | $2.24 | 4.9% |
| Positive | 01/29/26 | 12/31/25 | $2.23 | $2.12 | 5.2% |
| Positive | 10/28/25 | 09/30/25 | $3.59 | $3.46 | 3.8% |
| Negative | 07/22/25 | 06/30/25 | $3.38 | $3.76 | -10.1% |
| Positive | 04/29/25 | - | $2.25 | $2.18 | 3.2% |
| SHW | Industry | S&P 500 | |
|---|---|---|---|
| Best Monthly Return (5Y) | 18.6% | 9.9% | 9.6% |
| Worst Monthly Return (5Y) | -15.6% | -10.2% | -9.6% |
| Beta 1‑Year | 0.83 | 0.36 | 1.00 |
| Volatility 1‑Year | 0.27 | 0.11 | 0.13 |
| Volatility 1Y Pctl. | 26 | - | - |
| Max Drawdown 1‑Year | -21.0% | -20.8% | -8.8% |
| Max Drawdown 3‑Year | -25.7% | -29.3% | -18.7% |
| Max Drawdown 5‑Year | -42.5% | -38.1% | -24.6% |











ECL | Ecolab | 82 | 9.7% | 3.3% | 7.9% | 7.1% | 4.5% | 6.8% |
LYB | LyondellBasell Industries | 57 | 19.8% | 272.3% | -3.4% | -1.7% | -10.1% | -2.5% |
PPG | PPG Indus | 48 | 7.2% | -1.0% | 3.2% | 5.0% | 1.1% | 0.9% |
SHW | Sherwin-Williams | 45 | 7.5% | 14.3% | 4.6% | 5.8% | 2.1% | 4.4% |
APD | Air Products | 29 | 4.6% | - | 5.7% | 4.5% | -1.0% | 5.1% |
PPG | PPG Indus | 81 | 15.5 | 12.4 | 8.8 | 1.5 | 2.8 | 14.7 33.6 |
LYB | LyondellBasell Industries | 45 | - | 9.2 | - | 0.6 | 1.8 | 4.1 - |
ECL | Ecolab | 41 | 37.5 | 29.7 | 2.4 | 4.7 | 7.8 | 30.6 74.2 |
SHW | Sherwin-Williams | 37 | 30.3 | 24.2 | 4.8 | 3.3 | 20.7 | 26.1 48.2 |
APD | Air Products | 7 | - | 19.5 | - | 5.0 | 4.5 | 14.4 - |
SHW | Sherwin-Williams | 97 | 49.0% | 16.3% | 11.0% | 55.9% 81.7% | 8.3% 11.4% |
ECL | Ecolab | 83 | 44.1% | 18.1% | 12.6% | 15.1% 24.1% | 5.2% 9.8% |
PPG | PPG Indus | 81 | 40.9% | 13.4% | 9.6% | 12.8% 22.9% | 4.9% 7.4% |
APD | Air Products | 72 | 32.1% | 24.9% | -0.4% | -2.6% 23.0% | -0.9% 10.9% |
LYB | LyondellBasell Industries | 42 | 12.8% | 7.3% | -1.1% | -11.4% 48.6% | -3.4% 16.1% |
PPG | PPG Indus | 56 | 0.9 | 9.0 | 1.2 | 36.0% | 18% | 3.0% |
ECL | Ecolab | 44 | 1.4 | 9.1 | 1.6 | 43.0% | 17% | 1.9% |
SHW | Sherwin-Williams | 35 | 3.7 | 7.8 | 0.5 | 43.9% | 17% | 2.9% |
LYB | LyondellBasell Industries | 19 | 1.3 | 0.9 | 1.1 | 3.2% | 5% | 5.4% |
APD | Air Products | 16 | 1.3 | 0.6 | 0.9 | 3.1% | 7% | 1.9% |
PPG | PPG Indus | 82 | 2.8% | 2.7% | $107.52 | $2.96 | 10+ | 40.5% |
LYB | LyondellBasell Industries | 56 | 4.8% | 5.9% | $58.14 | $2.76 | 10+ | - |
SHW | Sherwin-Williams | 48 | 1.0% | 1.0% | $329.10 | $3.20 | 10+ | 29.0% |
ECL | Ecolab | 46 | 1.0% | 1.0% | $279.49 | $2.92 | 10+ | 37.9% |
APD | Air Products | 34 | 2.6% | 2.6% | $281.76 | $7.24 | 10+ | - |
ECL | Ecolab | 54 | -3.2% | -0.3% | 4.6% | 7.3% | 5.7% | 0.48 | 0.22 | 90.4% |
APD | Air Products | 44 | -7.3% | 1.3% | -1.7% | 16.3% | 8.8% | 0.14 | 0.26 | 89.5% |
LYB | LyondellBasell Industries | 44 | -7.1% | 5.2% | -23.1% | 38.7% | 26.2% | -0.39 | 0.42 | 69.3% |
PPG | PPG Indus | 39 | -5.4% | -11.6% | 2.1% | 6.9% | 6.2% | 1.04 | 0.30 | 80.6% |
SHW | Sherwin-Williams | 39 | -6.1% | -2.7% | 2.7% | 2.3% | -2.3% | 0.83 | 0.27 | 87.1% |





2026 Dividends | $2.40 |
08/21/26 | 09/11/26 | Regular | $0.80 |
05/22/26 | 06/05/26 | Regular | $0.80 |
03/02/26 | 03/13/26 | Regular | $0.80 |
2025 Dividends | $3.16 |
11/14/25 | 12/05/25 | Regular | $0.79 |
08/15/25 | 09/05/25 | Regular | $0.79 |
05/16/25 | 06/06/25 | Regular | $0.79 |
03/03/25 | 03/14/25 | Regular | $0.79 |
2024 Dividends | $2.86 |
11/15/24 | 12/06/24 | Regular | $0.71 |
08/16/24 | 09/06/24 | Regular | $0.71 |
05/16/24 | 06/07/24 | Regular | $0.71 |
02/23/24 | 03/08/24 | Regular | $0.71 |
2023 Dividends | $2.42 |
11/16/23 | 12/08/23 | Regular | $0.60 |
08/17/23 | 09/08/23 | Regular | $0.60 |
05/18/23 | 06/02/23 | Regular | $0.60 |
02/24/23 | 03/10/23 | Regular | $0.60 |
2022 Dividends | $2.40 |
11/17/22 | 12/02/22 | Regular | $0.60 |
08/18/22 | 09/09/22 | Regular | $0.60 |
05/19/22 | 06/03/22 | Regular | $0.60 |
02/25/22 | 03/11/22 | Regular | $0.60 |
Ex-Dividend Date | 08/21/26 |
Payment Date | 09/11/26 |
Amount | $0.80 |
Type | Regular |
Regular Dividend | $0.80 |
Forward Dividend Rate | $3.20 |
Forward Dividend Yield | 1.0% |
Trailing 12 Months Dividends | $3.19 |
Trailing 12 Months Yield | 1.0% |
Payout Ratio | 29.0 |
Dividend Coverage Ratio | 3.4 |
Consecutive Growth Years | 10+ |
3 Year Growth Rate | 9.8% |
5 Year Growth Rate | 7.8% |
10 Year Growth Rate | 11.1% |
Price / Earnings | 30.3 | 32.2 | 40.6 | 31.4 | 30.8 |
Price / Cash Flow | 21.0 | 28.1 | 29.0 | 25.9 | 33.1 |
Price / Book | 20.7 | 20.6 | 27.6 | 20.9 | 24.6 |
Price / Tangible Book | - | - | - | - | - |
Price / Sales | 3.3 | 3.7 | 4.3 | 3.0 | 2.8 |
EV / EBITDA | 19.8 | 22.5 | 25.2 | 19.5 | 22.0 |
Forward Dividend Yield | 1.0% | 0.9% | 0.8% | 0.9% | 1.1% |
Shareholder Yield | 4.3% | 2.9% | 2.7% | 2.0% | 4.4% |
Gross Margin | 49.0% | 48.9% | 48.1% | 44.1% | 41.0% |
Net Margin | 11.0% | 11.0% | 10.9% | 10.2% | 8.5% |
Return on Assets | 10.3% | 10.5% | 10.8% | 10.4% | 8.3% |
Return on Equity | 69.7% | 57.8% | 67.0% | 64.5% | 78.9% |
ROIC | 17.3% | 17.4% | 17.7% | 17.2% | 14.4% |
Additional data provided by Zacks, Intrinio, Quandl, Yodlee, IEX Cloud
SHW has underperformed its sector by -15.3% in the past year.
The Basic Materials sector has underperformed the market by -5.7% in the past year.