Dividend Adjusted Return
Aug 14, 2025 - Aug 14, 2026NKE 40.73 (-45.8%)
Consumer Cyclical 398.35 (+4.9%)
S&P 500 7785.76 (+21.7%)






Stock Rover estimates Nike’s intrinsic (fair) value at $37.41, against a recent price of $40.73, a margin of safety of -8%. Quantitative scores (0–100): Value 74, Quality 59, Growth 54, Sentiment 19. Analyst consensus: Hold.







Fair Value | $37.41 | |
Margin of Safety | -8% |
Value Score 74 Value Score: Our value score looks at EV/EBITDA, P/E, P/S, P/TB (Price/Tangible Book) and EPS Predictability. P/S and P/TB are compared within a sector. Other metrics are compared across all stocks | Quality Score 59 Quality Score: Our quality score compares profitability and balance sheet metrics to find high quality companies using ROIC, Net Margin, Gross Margin, Interest Coverage, and Debt / Equity metrics. |
Growth Score 54 Growth Score: Our growth score looks at the 5 year history and the forward estimates for EBITDA, Sales, and EPS growth, ranking the best companies across all stocks. | Sentiment Score 19 Sentiment Score: Our sentiment score finds stocks in favor by analyzing Short Interest, returns in key periods over the last year, Price vs. 52-wk High, Days Since 52-wk High and MACD signals. |
| NKE | Industry | S&P 500 | |
|---|---|---|---|
| Value Score | 74 | 61 | 71 |
| Price / Earnings | 19.4 | 27.6 | 27.9 |
| Price / Sales | 1.3 | 1.3 | 3.8 |
| Price / Free Cash Flow | 27.6 | 19.3 | 37.1 |
| Price / Book | 4.1 | 3.5 | 6.0 |
| Price / Tangible Book | 4.2 | 35.4 | 393.8 |
| EV / EBITDA | 13.6 | 12.6 | 19.8 |
| EPS Predict. Pctl. | 77 | 55 | 72 |
| Piotroski F Score | 5 | 6 | 6 |
| 5‑Year P/E Range | 16.4 49.9 |
| 5‑Year P/B Range | 4.0 22.0 |
| 5‑Year P/S Range | 1.3 6.4 |
| NKE | Industry | S&P 500 | |
|---|---|---|---|
| Growth Score | 54 | 58 | 77 |
| Sales Growth | |||
| Sales Growth Next Year | 4.0% | 10.5% | 19.0% |
| Sales 1‑Year Chg (%) | 0.2% | -18.7% | 19.3% |
| Sales 3‑Year Avg (%) | -3.2% | -13.4% | 13.3% |
| Sales 5‑Year Avg (%) | 0.8% | -7.5% | 12.6% |
| EPS Growth | |||
| Next Yr. Growth Est. | 29.7% | 18.4% | 19.8% |
| EPS 1‑Year Chg (%) | -2.8% | 21.3% | 32.0% |
| EPS 3‑Year Avg (%) | -13.4% | 15.8% | 17.3% |
| EPS 5‑Year Avg (%) | -10.0% | -3.8% | 14.0% |






NKE | Nike | $60,422 | 19.4 | 4.0% | -5.0% | -45.2% | -8% | 74 | 54 | 59 |
RL | Ralph Lauren | $23,172 | 24.5 | 1.0% | 5.4% | 35.4% | -11% | 63 | 95 | 93 |
DECK | Deckers Outdoor | $12,677 | 13.3 | - | -12.7% | -10.4% | 23% | 84 | 88 | 99 |
ONON | On Holding | $10,768 | 22.2 | - | -14.6% | -27.1% | 25% | 55 | 73 | 96 |
LEVI | Levi Strauss | $8,678 | 16.1 | 2.8% | -4.6% | 11.6% | -1% | 75 | 81 | 90 |
BIRK | Birkenstock Holding | $6,999 | 18.7 | - | -11.3% | -18.7% | 15% | 65 | 86 | 84 |
CROX | Crocs | $6,315 | 11.7 | - | 0.4% | 56.8% | 18% | 84 | 79 | 92 |
VFC | VF | $5,845 | 21.6 | 2.4% | -10.8% | 17.2% | 36% | 82 | 68 | 60 |
KTB | Kontoor Brands | $4,640 | 17.2 | 2.5% | 1.3% | 24.8% | -13% | 80 | 90 | 83 |
PVH | PVH | $3,802 | 25.0 | 0.2% | 6.8% | 8.6% | 15% | 87 | 68 | 63 |
SHOO | Steven Madden | $3,450 | 23.6 | 1.8% | 11.1% | 80.3% | -5% | 75 | 96 | 86 |
COLM | Columbia Sportswear | $2,939 | 15.0 | 2.1% | -8.4% | 11.3% | 9% | 89 | 57 | 62 |
| NKE | Industry | S&P 500 | |
|---|---|---|---|
| Quality Score | 59 | 67 | 76 |
| Gross Margin | 42.9% | 47.0% | 32.6% |
| Operating Margin | 8.2% | 9.4% | 16.6% |
| Net Margin | 6.7% | 5.8% | 13.5% |
| Return on Assets | 8.3% | 8.2% | 14.3% |
| Return on Equity | 20.9% | 21.8% | 38.7% |
| ROIC | 12.4% | 15.7% | 27.5% |
| NKE | Industry | S&P 500 | |
|---|---|---|---|
| Sentiment Score | 19 | 40 | 64 |
| 5‑Day Return | -2.3% | -1.4% | 0.4% |
| 1‑Month Return | -5.0% | -5.2% | 3.2% |
| YTD Return | -35.1% | -18.3% | 14.3% |
| 1‑Year Return | -45.2% | -24.9% | 21.7% |
| 3‑Year Return | -59.7% | -37.4% | 80.0% |
| 5‑Year Return | -74.2% | -60.3% | 86.5% |
| Beta 1‑Year | 0.71 | 0.67 | 1.00 |






| NKE | Industry | |
|---|---|---|
| Forward Dividend Yield | 4.0% | 2.2% |
| Payout Ratio | 77.6% | 46.7% |
| TTM Yield | 4.0% | - |
| Fwd. Div. Per Share | $1.64 | $1.21 |
| Div. 1Y Chg (%) | 2.5% | - |
| Div. 3Y Avg (%) | 6.4% | - |
| Div. 5Y Avg (%) | 8.3% | - |
| Cons. Growth Years | 10+ | - |
| Div. Coverage Ratio | 1.3 | 1.6 |
| Current Ratio | 2.0 |
| Quick Ratio | 1.4 |
| Price | $40.73 |
| Net Cash Per Share | -$1.36 |
| Equity Per Share | $10.02 |
| Debt / Equity | 0.7 |
| Solvency Ratio | 19% |
| Short % of Float | 6.0% |
| Altman Z‑Score | 3.4 |
| Current Quarter EPS | |
|---|---|
# Up Last 30 days | 5.00 |
# Down Last 30 days | 7.00 |
Mean Estimate | 0.45 |
% Change (30 Days) | 1.48% |
| Next Quarter EPS | |
|---|---|
# Up Last 30 days | 1.00 |
# Down Last 30 days | 11.00 |
Mean Estimate | 0.53 |
% Change (30 Days) | -0.82% |
| Cur Qtr | Next Qtr | Cur Year | Next Year | |
|---|---|---|---|---|
| Latest | $0.45 | $0.53 | $1.72 | $2.23 |
| 30 Days Ago | $0.45 | $0.53 | $1.73 | $2.26 |
| 90 Days Ago | $0.00 | $0.00 | $1.84 | $2.45 |
| % Change (90 Days) | - | - | -6.6% | -8.7% |
| Surprise Type | Amount | Percent |
|---|---|---|
| Positive Quarters (> 2%) | 12 | 100.0% |
| Negative Quarters (< 2%) | 0 | - |
| In-Line Quarters (within 2%) | 0 | - |
| Surprise Type | Announce Date | Period End Date | Actual EPS | Est. EPS | Surprise (%) |
|---|---|---|---|---|---|
| Positive | 06/30/26 | 05/31/26 | $0.72 | $0.13 | 453.8% |
| Positive | 03/31/26 | 02/28/26 | $0.35 | $0.28 | 25.0% |
| Positive | 12/18/25 | 11/29/25 | $0.53 | $0.38 | 39.5% |
| Positive | 09/30/25 | - | $0.49 | $0.27 | 79.5% |
| Positive | 06/26/25 | - | $0.14 | $0.12 | 16.7% |
| Positive | 03/20/25 | - | $0.54 | $0.29 | 86.2% |
| NKE | Industry | S&P 500 | |
|---|---|---|---|
| Best Monthly Return (5Y) | 17.0% | 17.5% | 9.6% |
| Worst Monthly Return (5Y) | -21.9% | -19.8% | -9.6% |
| Beta 1‑Year | 0.71 | 0.67 | 1.00 |
| Volatility 1‑Year | 0.36 | 0.24 | 0.13 |
| Volatility 1Y Pctl. | 36 | - | - |
| Max Drawdown 1‑Year | -48.8% | -38.8% | -8.8% |
| Max Drawdown 3‑Year | -67.0% | -52.4% | -18.7% |
| Max Drawdown 5‑Year | -77.2% | -61.8% | -24.6% |











ONON | On Holding | 87 | 13.5% | - | 19.9% | 18.5% | 27.1% | - |
CROX | Crocs | 71 | 2.6% | - | 2.5% | -2.0% | 1.4% | 16.7% |
DECK | Deckers Outdoor | 66 | 5.7% | 1.1% | 7.3% | 7.9% | 14.4% | 14.8% |
BIRK | Birkenstock Holding | 45 | 13.3% | -13.0% | 13.8% | 11.8% | - | - |
NKE | Nike | 8 | -1.1% | 414.3% | 4.0% | 0.2% | -3.2% | 0.8% |
CROX | Crocs | 92 | 11.7 | 8.8 | 4.5 | 1.7 | 4.6 | 4.1 - |
DECK | Deckers Outdoor | 80 | 13.3 | 11.1 | 0.6 | 2.4 | 5.5 | 12.2 41.2 |
ONON | On Holding | 45 | 22.2 | 18.6 | 0.2 | 5.2 | 4.6 | 21.3 - |
BIRK | Birkenstock Holding | 34 | 18.7 | 16.3 | - | 2.8 | 2.2 | 14.1 138.4 |
NKE | Nike | 27 | 19.4 | 18.2 | - | 1.3 | 4.1 | 16.4 49.9 |
DECK | Deckers Outdoor | 99 | 57.8% | 22.7% | 18.4% | 26.6% 44.1% | 18.0% 28.8% |
CROX | Crocs | 97 | 57.5% | 20.8% | 14.6% | -7.3% 213.7% | -2.3% 62.3% |
ONON | On Holding | 90 | 64.8% | 13.8% | 12.3% | -20.1% 20.6% | -21.0% 14.2% |
BIRK | Birkenstock Holding | 78 | 56.9% | 24.9% | 14.8% | 3.1% 13.7% | 1.6% 7.6% |
NKE | Nike | 76 | 42.9% | 8.2% | 6.7% | 16.0% 42.4% | 6.0% 17.2% |
ONON | On Holding | 99 | 0.3 | 18.5 | 2.2 | 1.7% | 41% | 7.9% |
DECK | Deckers Outdoor | 94 | 0.2 | 344.4 | 2.0 | 0.8% | 74% | 6.7% |
NKE | Nike | 62 | 0.7 | - | 1.4 | 1.3% | 19% | 6.0% |
CROX | Crocs | 52 | 1.2 | 10.1 | 0.9 | 39.5% | 29% | 12.4% |
BIRK | Birkenstock Holding | 29 | 0.7 | 5.9 | 1.9 | 55.0% | 20% | 13.1% |
NKE | Nike | 94 | 4.0% | 4.0% | $40.73 | $1.64 | 10+ | 77.6% |
BIRK | Birkenstock Holding | - | - | - | $39.35 | - | - | - |
CROX | Crocs | - | - | - | $131.72 | - | - | - |
DECK | Deckers Outdoor | - | - | - | $93.09 | - | - | - |
ONON | On Holding | - | - | - | $32.22 | - | - | - |
CROX | Crocs | 71 | 0.4% | 35.6% | 36.0% | 54.0% | 56.8% | 0.85 | 0.43 | 93.2% |
BIRK | Birkenstock Holding | 17 | -11.3% | 15.3% | -1.1% | -3.8% | -18.7% | 1.23 | 0.49 | 73.5% |
DECK | Deckers Outdoor | 6 | -12.7% | -2.0% | -19.6% | -10.2% | -10.4% | 1.00 | 0.44 | 74.2% |
NKE | Nike | 5 | -5.0% | -2.2% | -34.5% | -35.1% | -45.2% | 0.71 | 0.36 | 50.8% |
ONON | On Holding | 2 | -14.6% | -12.5% | -28.9% | -30.7% | -27.1% | 1.32 | 0.49 | 63.1% |





2026 Dividends | $1.23 |
09/01/26 | 10/01/26 | Regular | $0.41 |
06/01/26 | 07/01/26 | Regular | $0.41 |
03/02/26 | 04/01/26 | Regular | $0.41 |
2025 Dividends | $1.61 |
12/01/25 | 01/02/26 | Regular | $0.41 |
09/02/25 | 10/01/25 | Regular | $0.40 |
06/02/25 | 07/01/25 | Regular | $0.40 |
03/03/25 | 04/01/25 | Regular | $0.40 |
2024 Dividends | $1.51 |
12/02/24 | 01/02/25 | Regular | $0.40 |
09/03/24 | 10/01/24 | Regular | $0.37 |
06/03/24 | 07/01/24 | Regular | $0.37 |
03/01/24 | 04/01/24 | Regular | $0.37 |
2023 Dividends | $1.39 |
12/01/23 | 01/02/24 | Regular | $0.37 |
09/01/23 | 10/02/23 | Regular | $0.34 |
06/02/23 | 07/05/23 | Regular | $0.34 |
03/03/23 | 04/03/23 | Regular | $0.34 |
2022 Dividends | $1.25 |
12/02/22 | 12/28/22 | Regular | $0.34 |
09/02/22 | 10/03/22 | Regular | $0.30 |
06/03/22 | 07/01/22 | Regular | $0.30 |
03/04/22 | 04/01/22 | Regular | $0.30 |
Ex-Dividend Date | 09/01/26 |
Payment Date | 10/01/26 |
Amount | $0.41 |
Type | Regular |
Regular Dividend | $0.41 |
Forward Dividend Rate | $1.64 |
Forward Dividend Yield | 4.0% |
Trailing 12 Months Dividends | $1.63 |
Trailing 12 Months Yield | 4.0% |
Payout Ratio | 77.6 |
Dividend Coverage Ratio | 1.3 |
Consecutive Growth Years | 10+ |
3 Year Growth Rate | 6.4% |
5 Year Growth Rate | 8.3% |
10 Year Growth Rate | 9.9% |
Price / Earnings | 19.4 | 25.4 | 23.1 | 31.0 | 30.6 |
Price / Cash Flow | 21.1 | 19.6 | 17.1 | 35.9 | 31.0 |
Price / Book | 4.1 | 8.1 | 8.3 | 11.4 | 12.3 |
Price / Tangible Book | 4.2 | 8.4 | 8.6 | 11.8 | 12.8 |
Price / Sales | 1.3 | 2.4 | 2.3 | 3.4 | 4.0 |
EV / EBITDA | 13.6 | 26.2 | 16.7 | 24.6 | 24.2 |
Forward Dividend Yield | 4.0% | 2.1% | 1.9% | 1.3% | 1.1% |
Shareholder Yield | 4.3% | 4.7% | 5.5% | 4.6% | 3.3% |
Gross Margin | 42.9% | 42.7% | 44.6% | 43.5% | 46.0% |
Net Margin | 6.7% | 7.0% | 11.1% | 9.9% | 12.9% |
Return on Assets | 8.3% | 8.6% | 15.1% | 13.0% | 15.5% |
Return on Equity | 20.9% | 24.4% | 39.5% | 36.2% | 39.6% |
ROIC | 12.4% | 12.7% | 21.7% | 18.8% | 22.6% |
Additional data provided by Zacks, Intrinio, Quandl, Yodlee, IEX Cloud
NKE has underperformed its sector by -50.7% in the past year.
The Consumer Cyclical sector has underperformed the market by -16.9% in the past year.