Dividend Adjusted Return
Sep 4, 2025 - Sep 4, 2026DIS 105.31 (-9.0%)
Communication Services 188.93 (+4.1%)
S&P 500 7718.60 (+21.0%)






Stock Rover estimates Walt Disney’s intrinsic (fair) value at $111.78, against a recent price of $105.31, a margin of safety of 6%. Quantitative scores (0–100): Value 71, Quality 75, Growth 88, Sentiment 12. Analyst consensus: Strong Buy.







Fair Value | $111.78 | |
Margin of Safety | 6% |
Value Score 71 Value Score: Our value score looks at EV/EBITDA, P/E, P/S, P/TB (Price/Tangible Book) and EPS Predictability. P/S and P/TB are compared within a sector. Other metrics are compared across all stocks | Quality Score 75 Quality Score: Our quality score compares profitability and balance sheet metrics to find high quality companies using ROIC, Net Margin, Gross Margin, Interest Coverage, and Debt / Equity metrics. |
Growth Score 88 Growth Score: Our growth score looks at the 5 year history and the forward estimates for EBITDA, Sales, and EPS growth, ranking the best companies across all stocks. | Sentiment Score 12 Sentiment Score: Our sentiment score finds stocks in favor by analyzing Short Interest, returns in key periods over the last year, Price vs. 52-wk High, Days Since 52-wk High and MACD signals. |
| DIS | Industry | S&P 500 | |
|---|---|---|---|
| Value Score | 71 | 48 | 72 |
| Price / Earnings | 21.7 | 43.9 | 26.9 |
| Price / Sales | 1.9 | 2.5 | 3.7 |
| Price / Free Cash Flow | 22.6 | 25.9 | 36.1 |
| Price / Book | 1.7 | 3.3 | 5.9 |
| Price / Tangible Book | 7.1 | - | 382.3 |
| EV / EBITDA | 11.1 | 9.9 | 19.3 |
| EPS Predict. Pctl. | 46 | 39 | 72 |
| Piotroski F Score | 6 | 6 | 6 |
| 5‑Year P/E Range | 13.5 - |
| 5‑Year P/B Range | 1.4 3.9 |
| 5‑Year P/S Range | 1.6 5.8 |
| DIS | Industry | S&P 500 | |
|---|---|---|---|
| Growth Score | 88 | 50 | 77 |
| Sales Growth | |||
| Sales Growth Next Year | 4.5% | 7.4% | 22.6% |
| Sales 1‑Year Chg (%) | 4.6% | 2.4% | 21.3% |
| Sales 3‑Year Avg (%) | 4.0% | 4.9% | 14.7% |
| Sales 5‑Year Avg (%) | 9.2% | 5.4% | 13.1% |
| EPS Growth | |||
| Next Yr. Growth Est. | 8.2% | 15.3% | 21.1% |
| EPS 1‑Year Chg (%) | -24.0% | -15.3% | 34.5% |
| EPS 3‑Year Avg (%) | 57.9% | 48.8% | 18.5% |
| EPS 5‑Year Avg (%) | 50.8% | - | 14.3% |






NFLX | Netflix | $325,828 | 24.6 | - | 6.4% | -37.8% | -17% | 66 | 92 | 97 |
DIS | Walt Disney | $181,837 | 21.7 | 1.4% | 7.3% | -10.1% | 6% | 71 | 88 | 75 |
WBD | Warner Bros. Discovery | $70,826 | - | - | 9.5% | 140.0% | -20% | 51 | 47 | 47 |
LYV | Live Nation Entertainment | $40,418 | - | - | -5.6% | 6.5% | 0% | 63 | 72 | 45 |
FOXA | Fox | $25,964 | 17.0 | 0.9% | 11.2% | 8.6% | 17% | 79 | 57 | 66 |
FWONA | Liberty Media | $23,774 | 108.7 | - | -0.1% | -1.8% | -14% | 50 | 94 | 66 |
ROKU | Roku | $23,106 | 65.8 | - | 5.6% | 60.2% | -24% | 51 | 73 | 91 |
NWSA | News | $16,304 | 29.5 | 0.7% | 6.3% | 4.5% | -7% | 67 | 80 | 41 |
WMG | Warner Music Gr | $15,055 | 23.0 | 2.8% | 12.4% | -10.0% | -1% | 57 | 89 | 79 |
TKO | TKO Group Holdings | $13,599 | 65.4 | 1.7% | 0.8% | -0.6% | -4% | 48 | 35 | 65 |
PSKY | Paramount Skydance | $12,184 | 162.5 | 1.8% | 29.6% | -25.1% | 12% | 71 | 23 | 52 |
SIRI | Sirius XM Holdings | $9,860 | 11.6 | 3.7% | -4.9% | 28.5% | 22% | 91 | 54 | 71 |
| DIS | Industry | S&P 500 | |
|---|---|---|---|
| Quality Score | 75 | 51 | 75 |
| Gross Margin | 37.6% | 38.3% | 32.8% |
| Operating Margin | 15.2% | 13.9% | 16.8% |
| Net Margin | 8.7% | 6.8% | 13.7% |
| Return on Assets | 4.3% | 8.7% | 15.0% |
| Return on Equity | 7.8% | 17.6% | 40.1% |
| ROIC | 6.7% | 15.1% | 27.5% |
| DIS | Industry | S&P 500 | |
|---|---|---|---|
| Sentiment Score | 12 | 41 | 58 |
| 5‑Day Return | -2.6% | -2.1% | 0.1% |
| 1‑Month Return | 7.3% | 5.6% | -0.2% |
| YTD Return | -6.7% | 1.0% | 13.4% |
| 1‑Year Return | -10.1% | -22.0% | 20.0% |
| 3‑Year Return | 33.0% | 49.3% | 77.4% |
| 5‑Year Return | -40.0% | -10.7% | 82.1% |
| Beta 1‑Year | 0.67 | 0.36 | 1.00 |






| DIS | Industry | |
|---|---|---|
| Forward Dividend Yield | 1.4% | 0.7% |
| Payout Ratio | 30.8% | 34.5% |
| TTM Yield | 1.4% | - |
| Fwd. Div. Per Share | $1.50 | $0.46 |
| Div. 1Y Chg (%) | 50.0% | - |
| Div. 3Y Avg (%) | - | - |
| Div. 5Y Avg (%) | - | - |
| Cons. Growth Years | 1 | - |
| Div. Coverage Ratio | 3.2 | 3.2 |
| Current Ratio | 0.7 |
| Quick Ratio | 0.6 |
| Price | $105.31 |
| Net Cash Per Share | -$23.07 |
| Equity Per Share | $63.72 |
| Debt / Equity | 0.4 |
| Solvency Ratio | 19% |
| Interest Coverage | 8.1 |
| Short % of Float | 1.1% |
| Altman Z‑Score | 2.4 |
| Current Quarter EPS | |
|---|---|
# Up Last 30 days | 1.00 |
# Down Last 30 days | 15.00 |
Mean Estimate | 1.68 |
% Change (30 Days) | -4.69% |
| Next Quarter EPS | |
|---|---|
# Up Last 30 days | 2.00 |
# Down Last 30 days | 5.00 |
Mean Estimate | 1.89 |
% Change (30 Days) | -1.37% |
| Cur Qtr | Next Qtr | Cur Year | Next Year | |
|---|---|---|---|---|
| Latest | $1.68 | $1.89 | $6.91 | $7.47 |
| 30 Days Ago | $1.77 | $1.92 | $6.81 | $7.46 |
| 90 Days Ago | $1.76 | $1.98 | $6.82 | $7.49 |
| % Change (90 Days) | -4.4% | -4.2% | 1.3% | -0.3% |
| Surprise Type | Amount | Percent |
|---|---|---|
| Positive Quarters (> 2%) | 12 | 100.0% |
| Negative Quarters (< 2%) | 0 | - |
| In-Line Quarters (within 2%) | 0 | - |
| Surprise Type | Announce Date | Period End Date | Actual EPS | Est. EPS | Surprise (%) |
|---|---|---|---|---|---|
| Positive | 08/05/26 | 06/30/26 | $2.06 | $1.85 | 11.4% |
| Positive | 05/06/26 | 03/31/26 | $1.57 | $1.50 | 4.7% |
| Positive | 02/02/26 | 12/31/25 | $1.63 | $1.58 | 3.2% |
| Positive | 11/13/25 | 09/30/25 | $1.11 | $1.02 | 8.8% |
| Positive | 08/06/25 | 06/30/25 | $1.61 | $1.45 | 11.0% |
| Positive | 05/07/25 | - | $1.45 | $1.21 | 19.8% |
| DIS | Industry | S&P 500 | |
|---|---|---|---|
| Best Monthly Return (5Y) | 24.9% | 20.6% | 9.6% |
| Worst Monthly Return (5Y) | -18.5% | -39.3% | -9.6% |
| Beta 1‑Year | 0.67 | 0.36 | 1.00 |
| Volatility 1‑Year | 0.26 | 0.26 | 0.13 |
| Volatility 1Y Pctl. | 25 | - | - |
| Max Drawdown 1‑Year | -21.7% | -33.2% | -8.8% |
| Max Drawdown 3‑Year | -32.9% | -41.3% | -18.7% |
| Max Drawdown 5‑Year | -57.3% | -60.3% | -24.6% |











NFLX | Netflix | 96 | 13.4% | 11.1% | 11.3% | 16.0% | 14.6% | 11.9% |
DIS | Walt Disney | 83 | 6.8% | -48.3% | 4.5% | 4.6% | 4.0% | 9.2% |
LYV | Live Nation Entertainment | 77 | 9.4% | 156.1% | 9.2% | 10.8% | 11.0% | 82.7% |
WBD | Warner Bros. Discovery | 26 | -11.2% | -90.5% | 3.1% | -6.1% | -4.8% | 26.1% |
FOXA | Fox | 22 | 28.1% | 2.6% | -0.3% | 5.1% | 4.7% | 5.8% |
DIS | Walt Disney | 93 | 21.7 | 14.1 | 0.4 | 1.9 | 1.7 | 13.5 - |
FOXA | Fox | 72 | 17.0 | 11.3 | 13.7 | 1.7 | 2.4 | 9.5 20.4 |
NFLX | Netflix | 46 | 24.6 | 20.5 | 0.9 | 7.0 | 10.8 | 14.8 73.6 |
LYV | Live Nation Entertainment | 27 | - | 91.9 | - | 1.5 | 500.0 | 43.3 - |
WBD | Warner Bros. Discovery | 26 | - | - | - | 2.0 | 2.2 | 5.6 - |
NFLX | Netflix | 99 | 49.1% | 29.7% | 28.2% | 18.6% 45.3% | 8.8% 24.5% |
FOXA | Fox | 89 | 0.0% | 20.4% | 9.8% | 8.2% 19.0% | 3.7% 10.0% |
DIS | Walt Disney | 82 | 37.6% | 15.2% | 8.7% | 1.7% 11.3% | 0.8% 6.3% |
LYV | Live Nation Entertainment | 43 | 25.8% | 2.9% | 0.5% | -100.0% 653.7% | -7.9% 4.9% |
WBD | Warner Bros. Discovery | 34 | 47.3% | 6.1% | -8.8% | -34.3% 10.8% | -10.0% 3.9% |
NFLX | Netflix | 98 | 0.5 | 20.5 | 1.1 | 57.9% | 131% | 2.2% |
DIS | Walt Disney | 92 | 0.4 | 8.1 | 0.6 | 41.3% | 19% | 1.1% |
FOXA | Fox | 86 | 0.7 | 6.7 | 2.9 | 29.0% | 21% | 26.9% |
WBD | Warner Bros. Discovery | 72 | 1.0 | -0.7 | 0.8 | 73.0% | 26% | 2.3% |
LYV | Live Nation Entertainment | 51 | 137.0 | 2.9 | 0.9 | 16.5% | 3% | 15.6% |
DIS | Walt Disney | 65 | 1.4% | 1.4% | $105.31 | $1.50 | 1 | 30.8% |
FOXA | Fox | 24 | 0.9% | 0.9% | $65.42 | $0.58 | 7 | 14.3% |
LYV | Live Nation Entertainment | - | - | - | $173.50 | - | - | - |
NFLX | Netflix | - | - | - | $78.25 | - | - | - |
WBD | Warner Bros. Discovery | - | - | - | $28.25 | - | - | - |
WBD | Warner Bros. Discovery | 76 | 9.5% | 4.6% | 1.1% | -2.0% | 140.0% | 0.57 | 0.39 | 94.2% |
FOXA | Fox | 64 | 11.2% | 0.3% | 12.5% | -9.6% | 8.6% | 0.15 | 0.36 | 85.6% |
DIS | Walt Disney | 54 | 7.3% | 6.8% | 3.0% | -6.7% | -10.1% | 0.67 | 0.26 | 87.9% |
LYV | Live Nation Entertainment | 47 | -5.6% | 7.8% | 9.4% | 21.8% | 6.5% | 0.67 | 0.31 | 91.7% |
NFLX | Netflix | 31 | 6.4% | -4.1% | -20.7% | -16.5% | -37.8% | 0.27 | 0.35 | 61.8% |





2026 Dividends | $0.75 |
06/30/26 | 07/22/26 | Regular | $0.75 |
2025 Dividends | $1.25 |
12/15/25 | 01/15/26 | Regular | $0.75 |
06/24/25 | 07/23/25 | Regular | $0.50 |
2024 Dividends | $0.95 |
12/16/24 | 01/16/25 | Regular | $0.50 |
07/08/24 | 07/25/24 | Regular | $0.45 |
2023 Dividends | $0.30 |
12/08/23 | 01/10/24 | Regular | $0.30 |
2019 Dividends | $1.76 |
12/13/19 | 01/16/20 | Regular | $0.88 |
07/05/19 | 07/25/19 | Regular | $0.88 |
2018 Dividends | $1.72 |
12/07/18 | 01/10/19 | Regular | $0.88 |
07/06/18 | 07/26/18 | Regular | $0.84 |
2017 Dividends | $1.62 |
12/08/17 | 01/11/18 | Regular | $0.84 |
07/06/17 | 07/27/17 | Regular | $0.78 |
2016 Dividends | $1.49 |
12/08/16 | 01/11/17 | Regular | $0.78 |
07/07/16 | 07/28/16 | Regular | $0.71 |
2015 Dividends | $1.37 |
12/10/15 | 01/11/16 | Regular | $0.71 |
Ex-Dividend Date | 06/30/26 |
Payment Date | 07/22/26 |
Amount | $0.75 |
Type | Regular |
Regular Dividend | $0.75 |
Forward Dividend Rate | $1.50 |
Forward Dividend Yield | 1.4% |
Trailing 12 Months Dividends | $1.50 |
Trailing 12 Months Yield | 1.4% |
Payout Ratio | 30.8 |
Dividend Coverage Ratio | 3.2 |
Consecutive Growth Years | 1 |
3 Year Growth Rate | - |
5 Year Growth Rate | - |
10 Year Growth Rate | 0.5% |
Price / Earnings | 21.7 | 24.3 | 96.7 | 36.3 | 75.0 |
Price / Cash Flow | 11.0 | 12.0 | 12.2 | 22.3 | 35.9 |
Price / Book | 1.7 | 2.1 | 1.6 | 1.5 | 2.2 |
Price / Tangible Book | 7.1 | 10.2 | 11.7 | 24.5 | - |
Price / Sales | 1.9 | 2.3 | 1.8 | 1.7 | 2.7 |
EV / EBITDA | 11.1 | 14.1 | 14.0 | 17.0 | 21.1 |
Forward Dividend Yield | 1.4% | 0.9% | 1.0% | 0.0% | 0.0% |
Shareholder Yield | 6.0% | 2.2% | 1.0% | 0.0% | 0.0% |
Gross Margin | 37.6% | 37.6% | 35.4% | 32.8% | 34.4% |
Net Margin | 8.7% | 12.2% | 5.3% | 2.6% | 3.9% |
Return on Assets | 4.3% | 5.9% | 2.4% | 1.1% | 1.6% |
Return on Equity | 7.8% | 10.6% | 4.8% | 2.3% | 3.4% |
ROIC | 6.7% | 8.9% | 4.6% | 2.9% | 3.2% |
Additional data provided by Zacks, Intrinio, Quandl, Yodlee, IEX Cloud
DIS has underperformed its sector by -13.1% in the past year.
The Communication Services sector has underperformed the market by -16.9% in the past year.